| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 35 347 € | - | - | - | - | - | - | 23 837 € | 11 510 € | 2178 € | 7897 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1435 € | 0 € | 1435 € | - | 0 € | 1435 € |
| 2024 | 34 491 € | - | - | - | - | - | - | 25 921 € | 8570 € | 728 € | 8588 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -746 € | 0 € | -746 € | - | 0 € | -746 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 849 € | 0 € | 0 € | 0 € | 849 € | 0 € | 0 € | 0 € | 0 € | 849 € | - | 3899 € | 0 € | 0 € | -3050 € | 849 € | 849 € |
| 2024 | 687 € | 0 € | 0 € | 0 € | 687 € | 0 € | 0 € | 0 € | 0 € | 687 € | - | 5172 € | 0 € | 0 € | -4485 € | 687 € | 687 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8480 € | 0.4% | 2750 € | 5720 € | 10% |
| 2023 | 8510 € | 6.6% | 2280 € | 6220 € | 10% |
| 2022 | 7980 € | - | 1930 € | 6050 € | 1 |