| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 219 589 € | - | - | - | - | - | - | 243 179 € | -23 590 € | 2705 € | 2369 € | 29 997 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1333 € | 0 € | 1333 € | - | 0 € | 1333 € |
| 2023 | 223 855 € | - | - | - | - | - | - | 230 558 € | -6703 € | 11 996 € | 1563 € | 46 374 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 112 € | 0 € | 26 112 € | - | 0 € | 26 112 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1576 € | 0 € | 1204 € | 28 561 € | 31 341 € | 0 € | 0 € | 0 € | 0 € | 31 341 € | - | 28 889 € | 72 000 € | 0 € | -69 548 € | 31 341 € | 31 341 € |
| 2023 | 2017 € | 0 € | 1494 € | 31 590 € | 35 101 € | 0 € | 0 € | 659 € | 659 € | 35 760 € | - | 27 641 € | 79 000 € | 0 € | -70 881 € | 35 760 € | 35 760 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 110 € | 18.5% | 3860 € | 8610 € | 30% |
| 2023 | 13 600 € | 56.7% | 3300 € | 7420 € | 30% |
| 2022 | 8680 € | - | 2350 € | 5660 € | 3 |