| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 73 799 € | - | - | - | - | - | - | 41 002 € | 32 797 € | 0 € | 1644 € | 0 € | 202 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 30 949 € | 5250 € | 25 699 € | - | 0 € | 25 699 € |
| 2023 | 78 783 € | - | - | - | - | - | - | 38 475 € | 40 308 € | 0 € | 1807 € | 7 € | 264 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 38 244 € | 5750 € | 32 494 € | - | 0 € | 32 494 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 153 € | 0 € | 381 € | 19 € | 32 553 € | 0 € | 0 € | 3975 € | 3975 € | 36 528 € | - | 3598 € | 0 € | 0 € | 32 930 € | 36 528 € | 36 528 € |
| 2023 | 14 354 € | 0 € | 9896 € | 0 € | 24 250 € | 0 € | 0 € | 6957 € | 6957 € | 31 207 € | - | 2975 € | 0 € | 0 € | 28 232 € | 31 207 € | 31 207 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9390 € | 10.1% | 1640 € | 4270 € | 10% |
| 2023 | 8530 € | 52.8% | 780 € | 3370 € | 10% |
| 2022 | 18 070 € | - | 650 € | 1460 € | 1 |