| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 513 € | - | - | - | - | - | - | 144 380 € | -88 867 € | 57 244 € | 14 688 € | 1635 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -159 164 € | 0 € | -159 164 € | - | 0 € | -159 164 € |
| 2023 | 44 296 € | - | - | - | - | - | - | 97 452 € | -53 156 € | 3662 € | 8214 € | 0 € | 1 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -65 033 € | 0 € | -65 033 € | - | 0 € | -65 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 662 € | 0 € | 1772 € | 13 940 € | 32 374 € | 0 € | 0 € | 1 567 336 € | 1 567 336 € | 1 599 710 € | - | 23 013 € | 1 536 771 € | 0 € | 39 926 € | 1 599 710 € | 1 599 710 € |
| 2023 | 64 952 € | 0 € | 662 098 € | 49 204 € | 776 254 € | 0 € | 0 € | 958 139 € | 958 139 € | 1 734 393 € | - | 16 683 € | 1 518 621 € | 0 € | 199 089 € | 1 734 393 € | 1 734 393 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5360 € | 51.6% | 1750 € | 2850 € | 10% |
| 2023 | 11 070 € | 189.8% | 1100 € | 1790 € | 1 |
| 2022 | -12 330 € | - | 1150 € | 1390 € | - |