| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 162 768 € | - | - | - | - | - | - | 165 518 € | -2750 € | 0 € | 15 755 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 505 € | 0 € | -18 505 € | - | 0 € | -18 505 € |
| 2021 | 153 498 € | - | - | - | - | - | - | 186 036 € | -32 538 € | 0 € | 5834 € | 27 297 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 075 € | 0 € | -11 075 € | - | 0 € | -11 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 5288 € | 0 € | 13 235 € | 0 € | 18 523 € | 0 € | 0 € | 5915 € | 5915 € | 24 438 € | - | 86 331 € | 0 € | 0 € | -61 893 € | 24 438 € | 24 438 € |
| 2021 | 19 221 € | 0 € | 26 234 € | 57 € | 45 512 € | 0 € | 0 € | 8898 € | 8898 € | 54 410 € | - | 97 799 € | 0 € | 0 € | -43 389 € | 54 410 € | 54 410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4650 € | 59.7% | 2590 € | 1570 € | 2-67% |
| 2023 | 11 530 € | 58.6% | 1430 € | 5980 € | 60% |
| 2022 | 27 860 € | - | 8070 € | 14 940 € | 6 |