| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 741 202 € | - | - | - | - | - | - | 1 193 009 € | 2 548 193 € | 0 € | 45 643 € | 0 € | 102 000 € | 0 € | 0 € | 20 289 € | - | 1 495 334 € | - | - | 925 505 € | 0 € | 925 505 € | - | 0 € | 925 505 € |
| 2023 | 3 639 869 € | - | - | - | - | - | - | 1 191 258 € | 2 448 611 € | 81 888 € | 53 095 € | 0 € | 5 690 000 € | 0 € | 0 € | 2333 € | - | 837 041 € | - | - | -4 211 080 € | 0 € | -4 211 080 € | - | 0 € | -4 211 080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 791 398 € | 0 € | 203 039 € | 0 € | 994 437 € | 142 618 € | 0 € | 47 208 000 € | 47 350 618 € | 48 345 055 € | - | 495 545 € | 32 278 495 € | 0 € | 15 571 015 € | 48 345 055 € | 48 345 055 € |
| 2023 | 958 499 € | 0 € | 192 639 € | 0 € | 1 151 138 € | 75 829 € | 0 € | 47 310 000 € | 47 385 829 € | 48 536 967 € | - | 637 728 € | 46 753 729 € | 0 € | 1 145 510 € | 48 536 967 € | 48 536 967 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 591 670 € | 10.2% | 1740 € | 2610 € | 10% |
| 2023 | 536 860 € | 49.6% | 1520 € | 2480 € | 1-80% |
| 2022 | 1 065 110 € | - | 20 340 € | 34 700 € | 5 |