| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 169 932 € | - | - | - | - | - | - | 4 339 417 € | 830 515 € | 328 339 € | 43 621 € | 16 € | 133 175 € | 0 € | 0 € | 5424 € | - | 864 € | - | - | 329 956 € | 34 744 € | 295 212 € | - | 0 € | 295 212 € |
| 2023 | 4 129 548 € | - | - | - | - | - | - | 3 405 165 € | 724 383 € | 298 347 € | 29 817 € | 0 € | 13 286 € | 0 € | 0 € | 791 € | - | 932 € | - | - | 382 792 € | 2297 € | 380 495 € | - | 0 € | 380 495 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 134 609 € | 0 € | 703 217 € | 652 644 € | 1 490 470 € | 0 € | 0 € | 223 612 € | 223 612 € | 1 714 082 € | - | 343 941 € | 0 € | 0 € | 1 370 141 € | 1 714 082 € | 1 714 082 € |
| 2023 | 318 895 € | 0 € | 555 935 € | 342 185 € | 1 217 015 € | 0 € | 0 € | 194 286 € | 194 286 € | 1 411 301 € | - | 211 372 € | 0 € | 0 € | 1 199 929 € | 1 411 301 € | 1 411 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 595 190 € | 25.2% | 6530 € | 5390 € | 6+20% |
| 2023 | 475 320 € | 19.7% | 2520 € | 4400 € | 50% |
| 2022 | 397 250 € | - | 2380 € | 4160 € | 5 |