| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1500 € | - | - | - | - | - | - | 0 € | 1500 € | 0 € | 719 € | 0 € | 0 € | 12 000 € | 0 € | 0 € | - | 595 € | - | - | 12 186 € | 50 € | 12 136 € | - | 0 € | 12 136 € |
| 2024 | 15 700 € | - | - | - | - | - | - | 490 € | 15 210 € | 0 € | 880 € | 0 € | 0 € | 26 400 € | 0 € | 0 € | - | 215 € | - | - | 40 515 € | 50 € | 40 465 € | - | 0 € | 40 465 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1637 € | 0 € | 133 850 € | 0 € | 135 487 € | 513 688 € | 0 € | 0 € | 513 688 € | 649 175 € | - | 1079 € | 432 300 € | 0 € | 215 796 € | 649 175 € | 649 175 € |
| 2024 | 33 779 € | 0 € | 125 355 € | 0 € | 159 134 € | 534 688 € | 0 € | 0 € | 534 688 € | 693 822 € | - | 361 € | 489 800 € | 0 € | 203 661 € | 693 822 € | 693 822 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 440 € | - | 150 € | 240 € | 10% |
| 2023 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2022 | 380 € | - | 120 € | 200 € | 1 |