| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 337 614 € | - | - | - | - | - | - | 333 500 € | 4114 € | 3133 € | 1436 € | 141 € | 405 € | 0 € | 0 € | 9818 € | - | 0 € | - | - | 9099 € | 0 € | 9099 € | - | 0 € | 9099 € |
| 2023 | 3 036 770 € | - | - | - | - | - | - | 2 950 106 € | 86 664 € | 95 266 € | 19 430 € | 32 460 € | 21 718 € | 0 € | 0 € | 1251 € | - | 0 € | - | - | -16 039 € | 0 € | -16 039 € | - | 0 € | -16 039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 810 512 € | 0 € | 5141 € | 61 461 € | 877 114 € | 0 € | 0 € | 0 € | 0 € | 877 114 € | - | 785 048 € | 0 € | 0 € | 92 066 € | 877 114 € | 877 114 € |
| 2023 | 574 568 € | 0 € | 3389 € | 114 999 € | 692 956 € | 0 € | 0 € | 311 € | 311 € | 693 267 € | - | 610 300 € | 0 € | 0 € | 82 967 € | 693 267 € | 693 267 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -23 900 € | 93.5% | 3150 € | 4950 € | 7-79% |
| 2023 | -367 770 € | 48.3% | 10 300 € | 18 840 € | 33-56% |
| 2022 | -711 660 € | - | 163 570 € | 377 540 € | 75 |