| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 28 576 € | 0 € | 0 € | 0 € | 16 975 € | 11 605 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 97 € | - | 0 € | - | - | 93 € | 0 € | 93 € | - | 0 € | 93 € |
| 2024 | 29 606 € | 0 € | 0 € | 0 € | 19 067 € | 10 386 € | 11 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 142 € | 0 € | 142 € | - | 0 € | 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8852 € | 0 € | 0 € | 1815 € | 10 667 € | 0 € | 0 € | 0 € | 0 € | 10 667 € | - | 14 144 € | 0 € | 0 € | -3477 € | 10 667 € | 10 667 € |
| 2024 | 8766 € | 0 € | 0 € | 5426 € | 14 192 € | 0 € | 0 € | 0 € | 0 € | 14 192 € | - | 17 762 € | 0 € | 0 € | -3570 € | 14 192 € | 14 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4320 € | 23.8% | 1480 € | 2840 € | 10% |
| 2023 | 5670 € | 0.9% | 2190 € | 3470 € | 1-50% |
| 2022 | 5720 € | - | 1760 € | 3950 € | 2 |