| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3476 € | - | - | - | - | - | - | 2568 € | 908 € | 4786 € | 1200 € | 0 € | 462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5540 € | 0 € | -5540 € | - | 0 € | -5540 € |
| 2024 | 4521 € | - | - | - | - | - | - | 231 € | 4290 € | 4996 € | 2492 € | 3603 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 367 € | 0 € | 367 € | - | 0 € | 367 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2 € | 0 € | 126 € | 0 € | 128 € | 0 € | 0 € | 11 707 € | 11 707 € | 11 835 € | - | 8554 € | 0 € | 0 € | 3281 € | 11 835 € | 11 835 € |
| 2024 | 183 € | 0 € | 172 € | 0 € | 355 € | 0 € | 86 € | 13 676 € | 13 762 € | 14 117 € | - | 5296 € | 0 € | 0 € | 8821 € | 14 117 € | 14 117 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1590 € | 17.8% | 180 € | 290 € | 10% |
| 2023 | 1350 € | 66.7% | 120 € | 200 € | 1 |
| 2022 | 4060 € | - | 1410 € | 2800 € | - |