| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 772 569 € | - | - | - | - | - | - | 447 419 € | 325 150 € | 332 € | 10 568 € | 34 480 € | 48 932 € | 0 € | 0 € | 19 € | - | 5664 € | - | - | 294 153 € | 0 € | 294 153 € | - | 0 € | 294 153 € |
| 2021 | 941 010 € | - | - | - | - | - | - | 933 387 € | 7623 € | 0 € | 15 663 € | 5000 € | 273 787 € | 0 € | 0 € | 53 164 € | - | 70 431 € | - | - | -294 094 € | 0 € | -294 094 € | - | 0 € | -294 094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 207 452 € | 0 € | 2991 € | 0 € | 210 443 € | 0 € | 0 € | 0 € | 0 € | 210 443 € | - | 99 662 € | 21 088 € | 0 € | 89 693 € | 210 443 € | 210 443 € |
| 2021 | 13 558 € | 0 € | 129 688 € | 2888 € | 146 134 € | 0 € | 0 € | 169 692 € | 169 692 € | 315 826 € | - | 294 197 € | 21 088 € | 0 € | 541 € | 315 826 € | 315 826 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 5760 € | 97.0% | 230 € | 350 € | 2-67% |
| 2022 | 193 120 € | - | 23 820 € | 21 220 € | 6 |