| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 273 218 € | - | - | - | - | - | - | 861 744 € | 411 474 € | 54 866 € | 10 072 € | 0 € | 48 280 € | 0 € | 0 € | 2364 € | - | 0 € | - | - | 300 620 € | 71 500 € | 229 120 € | - | 0 € | 229 120 € |
| 2023 | 373 659 € | - | - | - | - | - | - | 271 465 € | 102 194 € | 29 774 € | 8049 € | 85 € | 2158 € | 0 € | 0 € | 15 653 € | - | 0 € | - | - | 77 951 € | 0 € | 77 951 € | - | 0 € | 77 951 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 906 € | 0 € | 14 599 € | 0 € | 67 505 € | 470 200 € | 0 € | 5520 € | 475 720 € | 543 225 € | - | 41 796 € | 0 € | 0 € | 501 429 € | 543 225 € | 543 225 € |
| 2023 | 8559 € | 0 € | 91 561 € | 0 € | 100 120 € | 486 757 € | 0 € | 1267 € | 488 024 € | 588 144 € | - | 29 834 € | 0 € | 0 € | 558 310 € | 588 144 € | 588 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 228 310 € | 67.3% | 33 190 € | 59 650 € | 50% |
| 2023 | 136 480 € | 38.0% | 29 730 € | 51 410 € | 5+25% |
| 2022 | 220 160 € | - | 32 440 € | 57 640 € | 4 |