| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2040 € | - | - | - | - | - | - | 2338 € | -298 € | 1917 € | 925 € | 3200 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 € | 50 € | 10 € | - | 0 € | 10 € |
| 2024 | 1800 € | - | - | - | - | - | - | 2748 € | -948 € | 2166 € | 862 € | 4026 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 50 € | 50 € | 0 € | - | 0 € | 0 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 27 € | 0 € | 34 € | 0 € | 61 € | 0 € | 0 € | 29 276 € | 29 276 € | 29 337 € | - | 228 € | 77 065 € | 0 € | -47 956 € | 29 337 € | 29 337 € |
| 2024 | 198 € | 0 € | 30 € | 0 € | 228 € | 0 € | 0 € | 31 343 € | 31 343 € | 31 571 € | - | 254 € | 79 283 € | 0 € | -47 966 € | 31 571 € | 31 571 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | -20 € | 50.0% | 0 € | 0 € | 10% |
| 2022 | -40 € | - | 0 € | 0 € | 1 |