| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 29 213 € | - | - | - | - | - | - | 26 307 € | 2906 € | 0 € | 1427 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 503 € | - | - | 976 € | 0 € | 976 € | - | 0 € | 976 € |
| 2023 | 31 172 € | - | - | - | - | - | - | 26 782 € | 4390 € | 0 € | 1920 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 179 € | - | - | 2291 € | 0 € | 2291 € | - | 0 € | 2291 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 871 € | 0 € | 1829 € | 0 € | 27 700 € | 0 € | 0 € | 0 € | 0 € | 27 700 € | - | 30 495 € | 0 € | 0 € | -2795 € | 27 700 € | 27 700 € |
| 2023 | 22 087 € | 0 € | 1529 € | 0 € | 23 616 € | 0 € | 0 € | 0 € | 0 € | 23 616 € | - | 27 387 € | 0 € | 0 € | -3771 € | 23 616 € | 23 616 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4060 € | 2.5% | 1660 € | 2400 € | 10% |
| 2023 | 3960 € | 24.6% | 1630 € | 2320 € | 10% |
| 2022 | 5250 € | - | 650 € | 930 € | 1 |