| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 304 702 € | - | - | - | - | - | - | 294 402 € | 10 300 € | 0 € | 5535 € | 228 € | 0 € | 0 € | 0 € | 0 € | - | 1512 € | - | - | 3481 € | 0 € | 3481 € | - | 0 € | 3481 € |
| 2023 | 496 262 € | - | - | - | - | - | - | 444 096 € | 52 166 € | 0 € | 2512 € | 0 € | 1115 € | 0 € | 0 € | 2802 € | - | 949 € | - | - | 50 392 € | 0 € | 50 392 € | - | 0 € | 50 392 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 502 € | 2800 € | 188 536 € | 29 299 € | 253 137 € | 0 € | 0 € | 207 391 € | 207 391 € | 460 528 € | - | 133 943 € | 0 € | 0 € | 326 585 € | 460 528 € | 460 528 € |
| 2023 | 44 741 € | 2800 € | 244 630 € | 81 € | 292 252 € | 0 € | 0 € | 127 929 € | 127 929 € | 420 181 € | - | 97 078 € | 0 € | 0 € | 323 103 € | 420 181 € | 420 181 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 670 € | 16.7% | 8040 € | 22 360 € | 6-14% |
| 2023 | -22 850 € | 387.2% | 15 360 € | 23 610 € | 70% |
| 2022 | -4690 € | - | 9310 € | 17 820 € | 7 |