| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 210 € | - | - | - | - | - | - | 108 403 € | -7193 € | 3723 € | 4127 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 78 € | - | - | -15 121 € | 1680 € | -16 801 € | - | 0 € | -16 801 € |
| 2023 | 146 722 € | - | - | - | - | - | - | 111 717 € | 35 005 € | 2729 € | 5857 € | 30 € | 0 € | 0 € | 0 € | 0 € | - | 121 € | - | - | 26 328 € | 3025 € | 23 303 € | - | 0 € | 23 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 179 € | 0 € | 12 226 € | 0 € | 22 405 € | 0 € | 549 € | 3191 € | 3740 € | 26 145 € | - | 15 140 € | 0 € | 0 € | 11 005 € | 26 145 € | 26 145 € |
| 2023 | 8630 € | 0 € | 33 276 € | 0 € | 41 906 € | 0 € | 1063 € | 2682 € | 3745 € | 45 651 € | - | 11 125 € | 0 € | 0 € | 34 526 € | 45 651 € | 45 651 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 860 € | 12.1% | 13 700 € | 25 840 € | 4-20% |
| 2023 | 51 060 € | 35.2% | 13 930 € | 26 750 € | 5+25% |
| 2022 | 37 770 € | - | 12 470 € | 23 380 € | 4 |