| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 333 € | - | - | - | - | - | - | 110 793 € | 19 540 € | 14 344 € | 4173 € | 0 € | 3213 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2190 € | 216 € | -2406 € | - | 0 € | -2406 € |
| 2023 | 132 165 € | - | - | - | - | - | - | 110 055 € | 22 110 € | 17 123 € | 4216 € | 38 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 809 € | 0 € | 809 € | - | 0 € | 809 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 848 € | 0 € | 6572 € | 2295 € | 9715 € | 0 € | 0 € | 4586 € | 4586 € | 14 301 € | - | 10 772 € | 9690 € | 0 € | -6161 € | 14 301 € | 14 301 € |
| 2023 | 1521 € | 0 € | 8505 € | 670 € | 10 696 € | 0 € | 0 € | 5062 € | 5062 € | 15 758 € | - | 9823 € | 9690 € | 0 € | -3755 € | 15 758 € | 15 758 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 100 € | 8.2% | 7040 € | 10 270 € | 30% |
| 2023 | 23 200 € | 9.0% | 5790 € | 9930 € | 3-25% |
| 2022 | 25 500 € | - | 6010 € | 10 640 € | 4 |