| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 66 730 € | - | - | - | - | - | - | 42 764 € | 23 966 € | 0 € | 925 € | 0 € | 0 € | 0 € | 0 € | 1373 € | - | 799 € | - | - | 23 615 € | 0 € | 23 615 € | - | 0 € | 23 615 € |
| 2022 | 48 434 € | - | - | - | - | - | - | 55 561 € | -7127 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7127 € | 0 € | -7127 € | - | 0 € | -7127 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 29 633 € | 0 € | 56 € | 2299 € | 31 988 € | 0 € | 0 € | 0 € | 0 € | 31 988 € | - | 18 888 € | 0 € | 0 € | 13 100 € | 31 988 € | 31 988 € |
| 2022 | 683 € | 0 € | 26 € | 3651 € | 4360 € | 0 € | 0 € | 0 € | 0 € | 4360 € | - | 10 876 € | 4000 € | 0 € | -10 516 € | 4360 € | 4360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2430 € | 48.5% | 560 € | 1630 € | 20% |
| 2023 | 4720 € | 30.0% | 620 € | 3720 € | 20% |
| 2022 | 3630 € | - | 370 € | 3510 € | 2 |