| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 220 523 € | - | - | - | - | - | - | 1 082 061 € | 138 462 € | 51 837 € | 19 409 € | 7 € | 12 931 € | 0 € | 0 € | 0 € | - | 1224 € | - | - | 53 068 € | 113 € | 52 955 € | - | 0 € | 52 955 € |
| 2023 | 1 245 410 € | - | - | - | - | - | - | 1 065 588 € | 179 822 € | 92 264 € | 45 668 € | 3 € | 4981 € | 0 € | 0 € | 0 € | - | 7152 € | - | - | 29 760 € | 46 € | 29 714 € | - | 0 € | 29 714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 75 562 € | 0 € | 13 970 € | 63 086 € | 152 618 € | 12 047 € | 0 € | 90 842 € | 102 889 € | 255 507 € | - | 114 890 € | 0 € | 0 € | 140 617 € | 255 507 € | 255 507 € |
| 2023 | 60 504 € | 0 € | 18 661 € | 63 059 € | 142 224 € | 12 055 € | 0 € | 142 915 € | 154 970 € | 297 194 € | - | 209 532 € | 0 € | 0 € | 87 662 € | 297 194 € | 297 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 364 500 € | 2.6% | 74 290 € | 134 920 € | 310% |
| 2023 | 355 180 € | 13.2% | 69 510 € | 146 720 € | 31+3% |
| 2022 | 313 650 € | - | 60 220 € | 130 890 € | 30 |