| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 270 954 € | - | - | - | - | - | - | 203 300 € | 67 654 € | 5769 € | 18 570 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 35 € | - | - | 43 280 € | 0 € | 43 280 € | - | 0 € | 43 280 € |
| 2023 | 167 684 € | - | - | - | - | - | - | 214 286 € | -46 602 € | 6610 € | 4315 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 31 € | - | - | -57 558 € | 750 € | -58 308 € | - | 0 € | -58 308 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 90 456 € | 0 € | 752 685 € | 16 296 € | 859 437 € | 0 € | 167 183 € | 213 € | 167 396 € | 1 026 833 € | - | 925 396 € | 0 € | 0 € | 101 437 € | 1 026 833 € | 1 026 833 € |
| 2023 | 16 684 € | 0 € | 311 359 € | 15 317 € | 343 360 € | 0 € | 95 093 € | 20 015 € | 115 108 € | 458 468 € | - | 395 651 € | 4660 € | 0 € | 58 157 € | 458 468 € | 458 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 73 160 € | 36.7% | 15 010 € | 26 550 € | 70% |
| 2023 | 53 520 € | 8.5% | 11 650 € | 25 200 € | 7-36% |
| 2022 | 58 480 € | - | 12 400 € | 35 640 € | 11 |