| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 226 € | - | - | - | - | - | - | 12 874 € | 2352 € | 0 € | 319 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2033 € | 750 € | 1283 € | - | 0 € | 1283 € |
| 2024 | 15 616 € | - | - | - | - | - | - | 13 109 € | 2507 € | 0 € | 149 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2358 € | 0 € | 2358 € | - | 0 € | 2358 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3951 € | 0 € | 2943 € | 0 € | 6894 € | 0 € | 0 € | 0 € | 0 € | 6894 € | - | 1054 € | 0 € | 0 € | 5840 € | 6894 € | 6894 € |
| 2024 | 7112 € | 0 € | 1349 € | 0 € | 8461 € | 0 € | 0 € | 0 € | 0 € | 8461 € | - | 904 € | 0 € | 0 € | 7557 € | 8461 € | 8461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1470 € | 37.4% | 350 € | 500 € | 10% |
| 2023 | 2350 € | 39.9% | 970 € | 1380 € | 10% |
| 2022 | 3910 € | - | 1220 € | 1930 € | 1 |