| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 270 593 € | 0 € | 0 € | 4600 € | 109 701 € | 18 569 € | 0 € | - | - | - | - | - | 127 519 € | 0 € | 0 € | 0 € | - | 1332 € | - | - | 18 072 € | 8573 € | 9499 € | - | 14 047 € | -4548 € |
| 2022 | 597 630 € | 0 € | 0 € | 1316 € | 382 423 € | 25 316 € | 0 € | - | - | - | - | - | 169 090 € | 0 € | 0 € | 0 € | - | 829 € | - | - | 21 288 € | 0 € | 21 288 € | - | 0 € | 21 288 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 73 € | 0 € | 47 000 € | 3705 € | 50 778 € | 1036 € | 7800 € | 5677 € | 14 513 € | 65 291 € | - | 67 039 € | 0 € | 0 € | -1748 € | 65 291 € | 65 291 € |
| 2022 | 199 € | 0 € | 55 223 € | 2699 € | 58 121 € | 0 € | 9880 € | 6432 € | 16 312 € | 74 433 € | - | 45 872 € | 0 € | 5515 € | 23 046 € | 74 433 € | 68 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1710 € | 31.6% | 960 € | 1280 € | 4-33% |
| 2023 | 2500 € | 64.7% | 6200 € | 7570 € | 60% |
| 2022 | 7090 € | - | 10 420 € | 15 120 € | 6 |