| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 155 043 € | - | - | - | - | - | - | 100 938 € | 54 105 € | 20 555 € | 7208 € | 3867 € | 1142 € | 0 € | 0 € | 332 € | - | 552 € | - | - | 28 847 € | 4700 € | 24 147 € | - | 0 € | 24 147 € |
| 2024 | 124 440 € | - | - | - | - | - | - | 80 326 € | 44 114 € | 20 115 € | 5635 € | 0 € | 1023 € | 0 € | 0 € | 0 € | - | 3822 € | - | - | 13 519 € | 7880 € | 5639 € | - | 0 € | 5639 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 64 513 € | 0 € | 3016 € | 0 € | 67 529 € | 0 € | 0 € | 35 323 € | 35 323 € | 102 852 € | - | 13 603 € | 11 665 € | 0 € | 77 584 € | 102 852 € | 102 852 € |
| 2024 | 68 245 € | 0 € | 2005 € | 0 € | 70 250 € | 0 € | 0 € | 18 371 € | 18 371 € | 88 621 € | - | 7993 € | 9534 € | 0 € | 71 094 € | 88 621 € | 88 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 830 € | 35.8% | 10 670 € | 21 300 € | 30% |
| 2023 | 46 280 € | 13.8% | 7300 € | 17 100 € | 30% |
| 2022 | 40 650 € | - | 6760 € | 15 480 € | 3 |