| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 989 972 € | - | - | - | - | - | - | 2 656 662 € | 1 333 310 € | 857 101 € | 37 500 € | 682 € | 13 147 € | 0 € | 0 € | 5950 € | - | 0 € | - | - | 432 194 € | 65 089 € | 367 105 € | - | 0 € | 367 105 € |
| 2024 | 3 196 764 € | - | - | - | - | - | - | 2 059 398 € | 1 137 366 € | 704 704 € | 41 989 € | 690 € | 6970 € | 0 € | 0 € | 21 011 € | - | 0 € | - | - | 405 404 € | 120 021 € | 285 383 € | - | 0 € | 285 383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 851 191 € | 0 € | 221 117 € | 126 585 € | 1 198 893 € | 0 € | 0 € | 277 050 € | 277 050 € | 1 475 943 € | - | 127 055 € | 0 € | 0 € | 1 348 888 € | 1 475 943 € | 1 475 943 € |
| 2024 | 219 886 € | 0 € | 824 966 € | 111 504 € | 1 156 356 € | 0 € | 0 € | 278 087 € | 278 087 € | 1 434 443 € | - | 152 660 € | 0 € | 0 € | 1 281 783 € | 1 434 443 € | 1 434 443 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 320 € | 134.1% | 12 590 € | 19 790 € | 120% |
| 2023 | -36 140 € | 172.2% | 13 130 € | 20 650 € | 120% |
| 2022 | 50 080 € | - | 8820 € | 13 870 € | 12 |