| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 198 € | - | - | - | - | - | - | 100 250 € | 104 948 € | 9305 € | 30 963 € | 4208 € | 1264 € | 0 € | 0 € | 0 € | - | 1642 € | - | - | 65 982 € | 28 750 € | 37 232 € | - | 0 € | 37 232 € |
| 2023 | 191 451 € | - | - | - | - | - | - | 153 522 € | 37 929 € | 4780 € | 22 660 € | 129 € | 2249 € | 0 € | 0 € | 143 € | - | 1876 € | - | - | 6636 € | 7123 € | -487 € | - | 0 € | -487 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 035 € | 0 € | 82 623 € | 0 € | 98 658 € | 0 € | 0 € | 6452 € | 6452 € | 105 110 € | - | 8308 € | 7495 € | 0 € | 89 307 € | 105 110 € | 105 110 € |
| 2023 | 11 219 € | 0 € | 110 186 € | 60 107 € | 181 512 € | 0 € | 0 € | 10 692 € | 10 692 € | 192 204 € | - | 12 581 € | 12 547 € | 0 € | 167 076 € | 192 204 € | 192 204 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 750 € | 282.1% | 2470 € | 2810 € | 10% |
| 2023 | 8310 € | 27.3% | 3040 € | 2290 € | 10% |
| 2022 | 11 430 € | - | 2740 € | 2050 € | 1 |