| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 66 550 € | - | - | - | - | - | - | 50 814 € | 15 736 € | 152 € | 32 018 € | 1 € | 2462 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 895 € | 0 € | -18 895 € | - | 0 € | -18 895 € |
| 2023 | 217 302 € | - | - | - | - | - | - | 194 215 € | 23 087 € | 478 € | 20 304 € | 0 € | 3332 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1027 € | 0 € | -1027 € | - | 0 € | -1027 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 312 € | 0 € | 34 409 € | 8245 € | 57 966 € | 0 € | 0 € | 2314 € | 2314 € | 60 280 € | - | 3126 € | 0 € | 0 € | 57 154 € | 60 280 € | 60 280 € |
| 2023 | 33 359 € | 0 € | 35 213 € | 8245 € | 76 817 € | 0 € | 0 € | 1375 € | 1375 € | 78 192 € | - | 2143 € | 0 € | 0 € | 76 049 € | 78 192 € | 78 192 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9490 € | 73.5% | 2690 € | 8160 € | 3+50% |
| 2023 | 5470 € | 22.4% | 1650 € | 5050 € | 20% |
| 2022 | 4470 € | - | 1820 € | 4090 € | 2 |