| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 1207 € | - | - | - | - | - | - | 255 € | 952 € | 0 € | 967 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 € | 0 € | -15 € | - | 0 € | -15 € |
| 2020 | 998 € | - | - | - | - | - | - | 4 € | 994 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 994 € | 0 € | 994 € | - | 0 € | 994 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 523 € | 0 € | 0 € | 967 € | 1490 € | 0 € | 0 € | 0 € | 0 € | 1490 € | - | 1472 € | 0 € | 0 € | 18 € | 1490 € | 1490 € |
| 2020 | 965 € | 0 € | 0 € | 0 € | 965 € | 0 € | 0 € | 0 € | 0 € | 965 € | - | 932 € | 0 € | 0 € | 33 € | 965 € | 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 60 € | - | 0 € | 0 € | 2 |