| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 589 250 € | - | - | - | - | - | - | 481 692 € | 107 558 € | 96 381 € | 7515 € | 5156 € | 36 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8782 € | 0 € | 8782 € | - | 0 € | 8782 € |
| 2023 | 3 451 417 € | - | - | - | - | - | - | 3 194 508 € | 256 909 € | 118 890 € | 6181 € | 4404 € | 10 084 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 126 158 € | 0 € | 126 158 € | - | 0 € | 126 158 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 769 385 € | 0 € | 39 101 € | 0 € | 808 486 € | 0 € | 0 € | 66 266 € | 66 266 € | 874 752 € | - | 615 427 € | 0 € | 0 € | 259 325 € | 874 752 € | 874 752 € |
| 2023 | 2 065 903 € | 0 € | 88 544 € | 0 € | 2 154 447 € | 0 € | 0 € | 85 884 € | 85 884 € | 2 240 331 € | - | 1 989 788 € | 0 € | 0 € | 250 543 € | 2 240 331 € | 2 240 331 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 540 € | 521.5% | 11 780 € | 21 590 € | 4-20% |
| 2023 | 9580 € | 93.4% | 14 960 € | 27 400 € | 5+67% |
| 2022 | 144 830 € | - | 6270 € | 11 240 € | 3 |