| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 133 131 € | 0 € | 0 € | 0 € | 48 815 € | 31 909 € | 0 € | - | - | - | - | - | 29 613 € | 0 € | 0 € | 0 € | - | 1445 € | - | - | 21 349 € | 0 € | 21 349 € | - | 0 € | 21 349 € |
| 2023 | 165 945 € | 0 € | 0 € | 0 € | 62 902 € | 25 306 € | 0 € | - | - | - | - | - | 18 238 € | 0 € | 0 € | 0 € | - | 14 € | - | - | 59 485 € | 0 € | 59 485 € | - | 0 € | 59 485 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 68 377 € | 0 € | 47 135 € | 0 € | 115 512 € | 9800 € | 0 € | 55 048 € | 64 848 € | 180 360 € | - | 21 796 € | 0 € | 0 € | 158 564 € | 180 360 € | 180 360 € |
| 2023 | 43 040 € | 0 € | 30 392 € | 0 € | 73 432 € | 12 300 € | 0 € | 71 308 € | 83 608 € | 157 040 € | - | 19 825 € | 0 € | 0 € | 137 215 € | 157 040 € | 157 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 260 € | 600.4% | 3650 € | 8530 € | 50% |
| 2023 | -2650 € | 81.8% | 2590 € | 6850 € | 5+25% |
| 2022 | -14 590 € | - | 1130 € | 4510 € | 4 |