| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 59 873 € | - | - | - | - | - | - | 68 927 € | -9054 € | 0 € | 0 € | 1143 € | 4192 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 103 € | 0 € | -12 103 € | - | 0 € | -12 103 € |
| 2023 | 75 583 € | - | - | - | - | - | - | 72 285 € | 3298 € | 0 € | 0 € | 148 € | 3897 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -451 € | 0 € | -451 € | - | 0 € | -451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1432 € | 0 € | 177 € | 0 € | 1609 € | 0 € | 0 € | 61 141 € | 61 141 € | 62 750 € | - | 10 240 € | 50 240 € | 0 € | 2270 € | 62 750 € | 62 750 € |
| 2023 | 16 142 € | 0 € | 0 € | 419 € | 16 561 € | 0 € | 0 € | 7633 € | 7633 € | 24 194 € | - | 9821 € | 0 € | 0 € | 14 373 € | 24 194 € | 24 194 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 570 € | 109.2% | 2410 € | 4840 € | 3-25% |
| 2023 | 6010 € | 42.0% | 1450 € | 2390 € | 4+33% |
| 2022 | 10 370 € | - | 1620 € | 2720 € | 3 |