| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 352 745 € | - | - | - | - | - | - | 347 137 € | 5608 € | 4859 € | 7534 € | 0 € | 3918 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 703 € | 0 € | -10 703 € | - | 0 € | -10 703 € |
| 2022 | 252 859 € | - | - | - | - | - | - | 317 296 € | -64 437 € | 7190 € | 7408 € | 18 252 € | 2922 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -63 705 € | 0 € | -63 705 € | - | 0 € | -63 705 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 20 729 € | 0 € | 5768 € | 1239 € | 27 736 € | 0 € | 0 € | 8510 € | 8510 € | 36 246 € | - | 52 053 € | 30 235 € | 0 € | -46 042 € | 36 246 € | 36 246 € |
| 2022 | 18 050 € | 0 € | 2298 € | 2341 € | 22 689 € | 0 € | 0 € | 12 772 € | 12 772 € | 35 461 € | - | 40 566 € | 30 235 € | 0 € | -35 340 € | 35 461 € | 35 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7330 € | 90.6% | 1910 € | 3500 € | 4-73% |
| 2023 | 77 650 € | 110.9% | 12 540 € | 36 450 € | 15-17% |
| 2022 | 36 810 € | - | 6440 € | 19 350 € | 18 |