| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 432 433 € | - | - | - | - | - | - | 356 969 € | 75 464 € | 3444 € | 58 754 € | 376 € | 7056 € | 0 € | 0 € | 0 € | - | 2080 € | - | - | 4506 € | 49 € | 4457 € | - | 0 € | 4457 € |
| 2023 | 390 567 € | - | - | - | - | - | - | 353 477 € | 37 090 € | 3756 € | 47 895 € | 0 € | 8286 € | 0 € | 0 € | 0 € | - | 3142 € | - | - | -25 989 € | 0 € | -25 989 € | - | 0 € | -25 989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8433 € | 0 € | 28 323 € | 477 € | 37 233 € | 0 € | 0 € | 48 743 € | 48 743 € | 85 976 € | - | 60 254 € | 25 062 € | 0 € | 660 € | 85 976 € | 85 976 € |
| 2023 | 9475 € | 0 € | 21 827 € | 1740 € | 33 042 € | 0 € | 0 € | 60 459 € | 60 459 € | 93 501 € | - | 59 685 € | 37 613 € | 0 € | -3797 € | 93 501 € | 93 501 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 97 260 € | 21.4% | 16 070 € | 34 530 € | 7+17% |
| 2023 | 80 110 € | 44.8% | 11 520 € | 28 900 € | 60% |
| 2022 | 55 320 € | - | 7210 € | 20 100 € | 6 |