| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 7836 € | 117 € | 0 € | 10 516 € | 0 € | 0 € | - | 0 € | - | - | 2797 € | 0 € | 2797 € | - | 0 € | 2797 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 6170 € | 88 € | 0 € | 28 002 € | 0 € | 0 € | - | 0 € | - | - | 21 920 € | 0 € | 21 920 € | - | 0 € | 21 920 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 801 € | 0 € | 129 € | 0 € | 43 930 € | 300 450 € | 0 € | 0 € | 300 450 € | 344 380 € | - | 296 € | 0 € | 0 € | 344 084 € | 344 380 € | 344 380 € |
| 2023 | 121 008 € | 0 € | 121 € | 0 € | 121 129 € | 300 450 € | 0 € | 0 € | 300 450 € | 421 579 € | - | 24 593 € | 0 € | 0 € | 396 986 € | 421 579 € | 421 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2080 € | 42.5% | 1040 € | 1040 € | 10% |
| 2023 | 1460 € | 8.2% | 590 € | 870 € | 10% |
| 2022 | 1590 € | - | 670 € | 920 € | 1 |