| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 404 892 € | - | - | - | - | - | - | 1 755 765 € | 1 649 127 € | 959 133 € | 482 990 € | 9521 € | 12 379 € | 0 € | 0 € | 0 € | - | 16 894 € | - | - | 187 252 € | 1407 € | 185 845 € | - | 0 € | 185 845 € |
| 2023 | 2 488 766 € | - | - | - | - | - | - | 1 932 072 € | 556 694 € | 198 667 € | 271 225 € | 32 366 € | 41 040 € | 0 € | 0 € | 0 € | - | 20 939 € | - | - | 57 189 € | 3750 € | 53 439 € | - | 0 € | 53 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 154 760 € | 0 € | 124 605 € | 271 031 € | 1 550 396 € | 0 € | 13 715 € | 687 643 € | 701 358 € | 2 251 754 € | - | 574 521 € | 149 511 € | 0 € | 1 527 722 € | 2 251 754 € | 2 251 754 € |
| 2023 | 66 443 € | 0 € | 87 140 € | 262 779 € | 416 362 € | 0 € | 0 € | 374 509 € | 374 509 € | 790 871 € | - | 462 339 € | 171 492 € | 0 € | 157 040 € | 790 871 € | 790 871 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1 159 010 € | 54.3% | 155 250 € | 300 190 € | 51+24% |
| 2023 | 750 950 € | 59.1% | 101 220 € | 220 780 € | 41+41% |
| 2022 | 471 920 € | - | 60 720 € | 128 000 € | 29 |