| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 273 174 € | - | - | - | - | - | - | 184 753 € | 88 421 € | 10 684 € | 473 € | 0 € | 73 679 € | 0 € | 0 € | 0 € | - | 202 € | - | - | 3383 € | 0 € | 3383 € | - | 0 € | 3383 € |
| 2022 | 309 448 € | - | - | - | - | - | - | 201 208 € | 108 240 € | 9304 € | 392 € | 12 812 € | 54 241 € | 0 € | 0 € | 0 € | - | 2939 € | - | - | 54 176 € | 0 € | 54 176 € | - | 0 € | 54 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 822 € | 0 € | 13 388 € | 34 958 € | 49 168 € | 0 € | 0 € | 40 469 € | 40 469 € | 89 637 € | - | 81 546 € | 0 € | 1574 € | 6517 € | 89 637 € | 88 063 € |
| 2022 | 1062 € | 0 € | 54 984 € | 18 467 € | 74 513 € | 0 € | 0 € | 39 331 € | 39 331 € | 113 844 € | - | 109 053 € | 0 € | 1574 € | 3217 € | 113 844 € | 112 270 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 900 € | 31.6% | 4030 € | 13 100 € | 6-25% |
| 2023 | 36 400 € | 15.1% | 5640 € | 14 110 € | 8+33% |
| 2022 | 42 890 € | - | 10 320 € | 25 610 € | 6 |