| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 205 687 € | - | - | - | - | - | - | 181 093 € | 24 594 € | 0 € | 23 015 € | 0 € | 1150 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 427 € | 0 € | 427 € | - | 0 € | 427 € |
| 2024 | 240 024 € | - | - | - | - | - | - | 209 481 € | 30 543 € | 0 € | 25 126 € | 0 € | 2224 € | 0 € | 0 € | 0 € | - | 2 € | - | - | 3191 € | 0 € | 3191 € | - | 0 € | 3191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 513 € | 0 € | 135 333 € | 5010 € | 151 856 € | 0 € | 0 € | 14 824 € | 14 824 € | 166 680 € | - | 37 436 € | 0 € | 0 € | 129 244 € | 166 680 € | 166 680 € |
| 2024 | 17 774 € | 0 € | 128 321 € | 2165 € | 148 260 € | 0 € | 0 € | 18 002 € | 18 002 € | 166 262 € | - | 37 445 € | 0 € | 0 € | 128 817 € | 166 262 € | 166 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 26 130 € | 21.8% | 14 950 € | 36 830 € | 7-30% |
| 2023 | 33 400 € | 49.7% | 16 150 € | 40 680 € | 10+11% |
| 2022 | 22 310 € | - | 13 160 € | 35 580 € | 9 |