| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 329 208 € | - | - | - | - | - | - | 246 282 € | 82 926 € | 221 891 € | 23 157 € | 18 634 € | 242 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -385 669 € | 0 € | -385 669 € | - | 0 € | -385 669 € |
| 2024 | 480 512 € | - | - | - | - | - | - | 66 453 € | 414 059 € | 378 360 € | 23 305 € | 55 319 € | 116 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -48 416 € | 0 € | -48 416 € | - | 0 € | -48 416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 719 € | 0 € | 19 550 € | 500 € | 36 769 € | 0 € | 508 195 € | 1202 € | 509 397 € | 546 166 € | - | 13 716 € | 36 201 € | 0 € | 496 249 € | 546 166 € | 546 166 € |
| 2024 | 11 157 € | 0 € | 95 523 € | 500 € | 107 180 € | 316 676 € | 491 426 € | 2762 € | 810 864 € | 918 044 € | - | 36 125 € | 0 € | 0 € | 881 919 € | 918 044 € | 918 044 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 180 € | 29.2% | 22 900 € | 43 370 € | 30% |
| 2023 | 62 390 € | 257.9% | 26 030 € | 40 710 € | 30% |
| 2022 | 17 430 € | - | 18 370 € | 29 860 € | 3 |