| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 745 € | - | - | - | - | - | - | 13 369 € | 5376 € | 60 € | 126 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 18 € | - | - | 5156 € | 0 € | 5156 € | - | 0 € | 5156 € |
| 2023 | 19 615 € | - | - | - | - | - | - | 17 555 € | 2060 € | 40 € | 153 € | 0 € | 1741 € | 0 € | 0 € | 0 € | - | 89 € | - | - | 37 € | 0 € | 37 € | - | 0 € | 37 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7 € | 0 € | 0 € | 0 € | 7 € | 0 € | 0 € | 0 € | 0 € | 7 € | - | 6005 € | 18 864 € | 0 € | -24 862 € | 7 € | 7 € |
| 2023 | 191 € | 0 € | 0 € | 0 € | 191 € | 0 € | 0 € | 0 € | 0 € | 191 € | - | 4883 € | 25 327 € | 0 € | -30 019 € | 191 € | 191 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2520 € | 52.0% | 570 € | 1950 € | 20% |
| 2023 | 5250 € | 1.0% | 1290 € | 3950 € | 2-33% |
| 2022 | 5200 € | - | 1520 € | 3670 € | 3 |