| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 997 € | - | - | - | - | - | - | 0 € | 49 997 € | 42 945 € | 611 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6441 € | 50 € | 6391 € | - | 0 € | 6391 € |
| 2024 | 43 200 € | - | - | - | - | - | - | 0 € | 43 200 € | 37 817 € | 819 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4564 € | 50 € | 4514 € | - | 0 € | 4514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 354 € | 0 € | 0 € | 0 € | 12 354 € | 0 € | 0 € | 0 € | 0 € | 12 354 € | - | 14 225 € | 180 € | 0 € | -2051 € | 12 354 € | 12 354 € |
| 2024 | 6864 € | 0 € | 0 € | 0 € | 6864 € | 0 € | 0 € | 0 € | 0 € | 6864 € | - | 15 106 € | 200 € | 0 € | -8442 € | 6864 € | 6864 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 50 € | 58.3% | 0 € | 0 € | - |
| 2022 | 120 € | - | 0 € | 0 € | - |