| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 026 € | - | - | - | - | - | - | 22 762 € | 11 264 € | 21 476 € | 691 € | 0 € | 269 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 172 € | 0 € | -11 172 € | - | 0 € | -11 172 € |
| 2024 | 32 811 € | - | - | - | - | - | - | 22 944 € | 9867 € | 21 304 € | 834 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 271 € | 0 € | -12 271 € | - | 0 € | -12 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1515 € | 0 € | 0 € | 0 € | 1515 € | 0 € | 0 € | 0 € | 0 € | 1515 € | - | 89 312 € | 0 € | 0 € | -87 797 € | 1515 € | 1515 € |
| 2024 | 782 € | 0 € | 25 € | 0 € | 807 € | 0 € | 0 € | 0 € | 0 € | 807 € | - | 77 432 € | 0 € | 0 € | -76 625 € | 807 € | 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9020 € | 35.0% | 1730 € | 5100 € | 30% |
| 2023 | 6680 € | 75.8% | 970 € | 4840 € | 30% |
| 2022 | 3800 € | - | 250 € | 3270 € | 3 |