| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 248 573 € | - | - | - | - | - | - | 127 813 € | 120 760 € | 0 € | 3292 € | 0 € | 73 567 € | 0 € | 0 € | 239 € | - | 0 € | - | - | 44 140 € | 6500 € | 37 640 € | - | 0 € | 37 640 € |
| 2023 | 198 105 € | - | - | - | - | - | - | 90 536 € | 107 569 € | 0 € | 3990 € | 0 € | 60 458 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 121 € | 6000 € | 37 121 € | - | 0 € | 37 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 059 € | 0 € | 8359 € | 0 € | 38 418 € | 17 215 € | 0 € | 40 587 € | 57 802 € | 96 220 € | - | 10 844 € | 0 € | 0 € | 85 376 € | 96 220 € | 96 220 € |
| 2023 | 21 511 € | 0 € | 12 989 € | 376 € | 34 876 € | 0 € | 0 € | 42 996 € | 42 996 € | 77 872 € | - | 4136 € | 0 € | 0 € | 73 736 € | 77 872 € | 77 872 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 850 € | 11.0% | 10 150 € | 20 860 € | 3-25% |
| 2023 | 45 900 € | 91.2% | 4660 € | 13 690 € | 4+100% |
| 2022 | 24 010 € | - | 4190 € | 8900 € | 2 |