| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 942 € | - | - | - | - | - | - | 23 832 € | 22 110 € | 682 € | 403 € | 0 € | 231 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 794 € | 0 € | 20 794 € | - | 0 € | 20 794 € |
| 2023 | 25 000 € | - | - | - | - | - | - | 10 599 € | 14 401 € | 95 € | 179 € | 0 € | 878 € | 0 € | 0 € | 0 € | - | 75 € | - | - | 13 174 € | 0 € | 13 174 € | - | 0 € | 13 174 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 123 € | 0 € | 1780 € | 0 € | 16 903 € | 0 € | 0 € | 54 106 € | 54 106 € | 71 009 € | - | 19 865 € | 0 € | 0 € | 51 144 € | 71 009 € | 71 009 € |
| 2023 | 11 093 € | 0 € | 1503 € | 0 € | 12 596 € | 0 € | 0 € | 23 444 € | 23 444 € | 36 040 € | - | 5690 € | 0 € | 0 € | 30 350 € | 36 040 € | 36 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 530 € | 80.7% | 1340 € | 4020 € | 3+200% |
| 2023 | 2740 € | - | 270 € | 1510 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |