| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 103 745 € | - | - | - | - | - | - | 66 355 € | 37 390 € | 4835 € | 3183 € | 366 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 738 € | 0 € | 29 738 € | - | 0 € | 29 738 € |
| 2024 | 50 902 € | - | - | - | - | - | - | 38 913 € | 11 989 € | 5477 € | 3048 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3464 € | 0 € | 3464 € | - | 0 € | 3464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 59 580 € | 0 € | 4489 € | 1412 € | 65 481 € | 0 € | 0 € | 2854 € | 2854 € | 68 335 € | - | 3750 € | 0 € | 0 € | 64 585 € | 68 335 € | 68 335 € |
| 2024 | 31 682 € | 0 € | 2489 € | 1704 € | 35 875 € | 0 € | 0 € | 4648 € | 4648 € | 40 523 € | - | 5676 € | 0 € | 0 € | 34 847 € | 40 523 € | 40 523 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9230 € | 14.6% | 1430 € | 2840 € | 10% |
| 2023 | 10 810 € | 32.0% | 880 € | 2530 € | 1-50% |
| 2022 | 8190 € | - | 1530 € | 2070 € | 2 |