| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 882 227 € | - | - | - | - | - | - | 852 198 € | 30 029 € | 511 € | 20 653 € | 210 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9075 € | 0 € | 9075 € | - | 0 € | 9075 € |
| 2023 | 1 418 033 € | - | - | - | - | - | - | 1 449 193 € | -31 160 € | 0 € | 19 734 € | 96 € | 25 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -50 823 € | 6 € | -50 829 € | - | 0 € | -50 829 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 934 € | 0 € | 67 880 € | 24 410 € | 126 224 € | 0 € | 0 € | 3513 € | 3513 € | 129 737 € | - | 41 100 € | 0 € | 0 € | 88 637 € | 129 737 € | 129 737 € |
| 2023 | 41 061 € | 0 € | 33 127 € | 52 139 € | 126 327 € | 0 € | 0 € | 5651 € | 5651 € | 131 978 € | - | 52 416 € | 0 € | 0 € | 79 562 € | 131 978 € | 131 978 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 290 € | 37.0% | 4130 € | 7100 € | 4+33% |
| 2023 | 460 € | 221.1% | 2230 € | 4120 € | 3+50% |
| 2022 | -380 € | - | 1880 € | 3360 € | 2 |