| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 192 890 € | - | - | - | - | - | - | 1 100 862 € | 92 028 € | 65 794 € | 8607 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 627 € | 6875 € | 10 752 € | - | 0 € | 10 752 € |
| 2023 | 1 036 678 € | - | - | - | - | - | - | 955 208 € | 81 470 € | 46 275 € | 15 894 € | 474 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 775 € | 0 € | 19 775 € | - | 0 € | 19 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 135 657 € | 0 € | 149 538 € | 126 808 € | 412 003 € | 0 € | 0 € | 21 250 € | 21 250 € | 433 253 € | - | 273 363 € | 0 € | 0 € | 159 890 € | 433 253 € | 433 253 € |
| 2023 | 154 456 € | 0 € | 173 284 € | 246 149 € | 573 889 € | 0 € | 0 € | 6269 € | 6269 € | 580 158 € | - | 403 520 € | 0 € | 0 € | 176 638 € | 580 158 € | 580 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 208 530 € | 0.4% | 14 420 € | 29 230 € | 40% |
| 2023 | 209 380 € | 83.8% | 6400 € | 13 310 € | 4+33% |
| 2022 | 113 890 € | - | 4600 € | 9960 € | 3 |