| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 19 202 € | - | - | - | - | - | - | 27 903 € | -8701 € | 0 € | 10 282 € | 491 € | 25 907 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 399 € | 0 € | -44 399 € | - | 0 € | -44 399 € |
| 2024 | 19 007 € | - | - | - | - | - | - | 16 881 € | 2126 € | 0 € | 12 594 € | 4222 € | 46 193 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -52 439 € | 0 € | -52 439 € | - | 0 € | -52 439 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5711 € | 0 € | 9140 € | 131 686 € | 146 537 € | 0 € | 0 € | 246 105 € | 246 105 € | 392 642 € | - | 3773 € | 1 230 515 € | 0 € | -841 646 € | 392 642 € | 392 642 € |
| 2024 | 10 636 € | 0 € | 11 314 € | 130 021 € | 151 971 € | 0 € | 0 € | 271 418 € | 271 418 € | 423 389 € | - | 2481 € | 1 218 155 € | 0 € | -797 247 € | 423 389 € | 423 389 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 250 € | 82.8% | 2980 € | 7580 € | 2-80% |
| 2023 | 71 330 € | 26.7% | 15 420 € | 35 540 € | 10+25% |
| 2022 | 56 290 € | - | 12 580 € | 26 870 € | 8 |