| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2022 € | 0 € | 0 € | 0 € | 1470 € | 450 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 2000 € | - | 0 € | - | - | 2102 € | 0 € | 2102 € | - | 0 € | 2102 € |
| 2023 | 2133 € | 0 € | 0 € | 0 € | 1013 € | 936 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 184 € | 0 € | 184 € | - | 0 € | 184 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 0 € | 366 € | 366 € | 0 € | 0 € | 485 € | 485 € | 851 € | - | 6123 € | 0 € | 0 € | -5272 € | 851 € | 851 € |
| 2023 | 0 € | 0 € | 0 € | 682 € | 682 € | 0 € | 0 € | 485 € | 485 € | 1167 € | - | 8541 € | 0 € | 0 € | -7374 € | 1167 € | 1167 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 € | 63.3% | 60 € | 120 € | 10% |
| 2023 | 490 € | 30.0% | 210 € | 280 € | 1-50% |
| 2022 | 700 € | - | 250 € | 450 € | 2 |