| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1491 € | - | - | - | - | - | - | 466 € | 1025 € | 0 € | 216 € | 0 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 803 € | 50 € | 753 € | - | 0 € | 753 € |
| 2024 | 3391 € | - | - | - | - | - | - | 1131 € | 2260 € | 0 € | 260 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1998 € | 0 € | 1998 € | - | 0 € | 1998 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3433 € | 0 € | 14 € | 2475 € | 5922 € | 0 € | 0 € | 0 € | 0 € | 5922 € | - | 79 € | 0 € | 0 € | 5843 € | 5922 € | 5922 € |
| 2024 | 1958 € | 0 € | 492 € | 2901 € | 5351 € | 0 € | 0 € | 0 € | 0 € | 5351 € | - | 261 € | 0 € | 0 € | 5090 € | 5351 € | 5351 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 63.9% | 40 € | 70 € | 10% |
| 2023 | 2020 € | 15.1% | 350 € | 970 € | 10% |
| 2022 | 2380 € | - | 490 € | 800 € | 1 |