| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 16 113 € | - | - | - | - | - | - | 37 756 € | -21 643 € | 1307 € | 1304 € | 0 € | 797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 051 € | 0 € | -25 051 € | - | 0 € | -25 051 € |
| 2023 | 14 928 € | - | - | - | - | - | - | 34 882 € | -19 954 € | 1120 € | 1121 € | 0 € | 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 382 € | 0 € | -22 382 € | - | 0 € | -22 382 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 314 € | 0 € | 549 € | 171 € | 1034 € | 0 € | 0 € | 1440 € | 1440 € | 2474 € | - | 9038 € | 92 726 € | 0 € | -99 290 € | 2474 € | 2474 € |
| 2023 | 169 € | 0 € | 910 € | 271 € | 1350 € | 0 € | 0 € | 512 € | 512 € | 1862 € | - | 6175 € | 69 926 € | 0 € | -74 239 € | 1862 € | 1862 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 € | 51.6% | 490 € | 2630 € | 30% |
| 2023 | 930 € | 520.0% | 710 € | 2280 € | 30% |
| 2022 | 150 € | - | 170 € | 620 € | 3 |